The Company reported record high net income of
Consistent with Vonage's strategic focus on mobile and international markets, the Company announced two new products during the past week, Extensions™ and Time to Call™. In addition, the Company entered into a distribution agreement to promote its services and announced plans to double its retail presence through agreements with three leading nationwide retailers.
The Company also announced completion of a debt refinancing which reduced interest rates to
"The launches of Extensions™ and Time to Call™ enhance our domestic and global service offerings for landline and mobile customers. Beyond this, we've expanded the availability of our service through agreements with TracFone, Best Buy, Kmart and Sears. And, as a result of our strong financial performance, we have refinanced our debt for the second time in eight months. These are meaningful steps."
Second Quarter Financial and Operating Results
Net income increased to a record high
Revenue was
Telephony services ARPU was
Direct cost of telephony services ("COTS") declined to
Direct cost of goods sold was
Selling, general and administrative ("SG&A") expense was
Pre-marketing operating income ("PMOI")(1), which represents cash generated from the Company's existing customer base, was
Marketing expense was
Gross line additions increased to 158,000 from 155,000 the prior year and decreased from 175,000 sequentially. The Company reported a net loss of 11,000 lines, compared to a loss of 5,000 lines in the year-ago quarter and 3,000 net line additions sequentially.
Churn increased to 2.5% from 2.3% in the year ago quarter and was flat sequentially.
Balance Sheet and Debt Refinancing
As of
Leveraging continued progress generating strong cash flow, the Company successfully executed on its two-part strategy to prepay and refinance its debt. During the second quarter,
On
Growth Initiatives
Executing on its growth initiatives in international long distance, mobile, and geographic expansion,
Time to Call™ provides low-cost, easy to use international calling on smartphones around the world. It is the first downloadable mobile application that allows pay-per-call international dialing to more than 190 countries. To promote its global launch, the Company is providing a free international call to everyone that downloads the application. This mobile application, designed for iPhones, allows consumers to make international calls of up to 15 minutes while avoiding high prices and roaming fees charged by traditional telecommunications carriers. The service is available in 87 countries around the world. Time to Call™ provides direct payment through iTunes, requires far less effort than calling card services and other international calling plan options, and delivers substantial savings versus major mobile carriers.
The Company also expanded its marketing and distribution capabilities as it partnered with three national big-box retailers which will double to 6,000 its retail presence across
2011 Outlook
The Company expects to achieve adjusted EBITDA of at least
VONAGE HOLDINGS CORP. | |||||||||
TABLE 1. CONSOLIDATED FINANCIAL DATA | |||||||||
(Dollars in thousands, except per share amounts) | |||||||||
Three Months Ended | Six Months Ended | ||||||||
June 30, | June 30, | ||||||||
2011 | 2010 | 2011 | 2010 | ||||||
(unaudited) | (unaudited) | ||||||||
Statement of Operations Data: | |||||||||
Operating Revenues: | |||||||||
Telephony services | $217,288 | $221,704 | $435,518 | $446,231 | |||||
Customer equipment and shipping | 997 | 3,637 | 2,608 | 7,061 | |||||
218,285 | 225,341 | 438,126 | 453,292 | ||||||
Operating Expenses: | |||||||||
Direct cost of telephony services (excluding depreciation and | |||||||||
amortization of $3,867, $4,959, $7,991 and $9,940, respectively) | 57,883 | 62,969 | 118,072 | 125,464 | |||||
Direct cost of goods sold | 9,865 | 14,053 | 20,920 | 30,700 | |||||
Selling, general and administrative | 58,481 | 60,768 | 116,724 | 121,555 | |||||
Marketing | 52,211 | 49,324 | 101,615 | 98,564 | |||||
Depreciation and amortization | 8,664 | 13,929 | 19,730 | 27,697 | |||||
187,104 | 201,043 | 377,061 | 403,980 | ||||||
Income from operations | 31,181 | 24,298 | 61,065 | 49,312 | |||||
Other Income (Expense): | |||||||||
Interest income | 37 | 173 | 79 | 226 | |||||
Interest expense | (5,588) | (12,423) | (12,190) | (25,634) | |||||
Change in fair value of embedded features within notes payable and stock warrant | 0 | (8,241) | (950) | (7,406) | |||||
Loss on extinguishment of notes | (3,228) | (3,985) | (3,821) | (2,947) | |||||
Other income (expense), net | 44 | (43) | 42 | 60 | |||||
(8,735) | (24,519) | (16,840) | (35,701) | ||||||
Income (loss) before income tax expense | 22,446 | (221) | 44,225 | 13,611 | |||||
Income tax expense | (698) | (341) | (1,364) | (205) | |||||
Net Income (loss) | $ 21,748 | $ (562) | $ 42,861 | $ 13,406 | |||||
Net Income (loss) per common share: | |||||||||
Basic | $ 0.10 | $ (0.00) | $ 0.19 | $ 0.06 | |||||
Diluted | $ 0.09 | $ (0.00) | $ 0.18 | $ 0.06 | |||||
Weighted-average common shares outstanding: | |||||||||
Basic | 224,233 | 211,305 | 223,203 | 206,342 | |||||
Diluted | 244,590 | 211,305 | 242,481 | 208,062 | |||||
VONAGE HOLDINGS CORP. | |||||||||
TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA — (Continued) | |||||||||
(Dollars in thousands, except per share amounts) | |||||||||
Three Months Ended | Six Months Ended | ||||||||
June 30, | June 30, | ||||||||
2011 | 2010 | 2011 | 2010 | ||||||
(unaudited) | (unaudited) | ||||||||
Statement of Cash Flow Data: | |||||||||
Net cash provided by operating activities | $ 45,151 | $ 93,270 | $ 62,608 | $ 144,518 | |||||
Net cash used in (provided by) investing activities | (8,573) | 5,056 | (12,417) | (26,042) | |||||
Net cash used in financing activities | (53,201) | (23,837) | (66,908) | (24,484) | |||||
Capital expenditures, intangible asset purchases and | |||||||||
development of software assets | (8,573) | (12,106) | (13,464) | (16,106) | |||||
June 30, | December 31, | |||
2011 | 2010 | |||
(unaudited) | ||||
Balance Sheet Data (at period end): | ||||
Cash and cash equivalents | $ 63,161 | $ 78,934 | ||
Restricted cash | 6,934 | 7,978 | ||
Accounts receivable, net of allowance | 17,797 | 15,207 | ||
Inventory, net of allowance | 5,172 | 6,143 | ||
Prepaid expenses and other current assets | 19,164 | 17,231 | ||
Deferred customer acquisition costs | 5,462 | 7,574 | ||
Property and equipment, net | 72,143 | 79,050 | ||
Software, net | 36,742 | 35,516 | ||
Debt related costs, net | 3,082 | 5,372 | ||
Intangible assets, net | 3,614 | 4,186 | ||
Other assets | 2,636 | 3,201 | ||
Total assets | $235,907 | $ 260,392 | ||
Accounts payable and accrued expenses | $122,071 | $ 126,535 | ||
Deferred revenue | 42,924 | 45,181 | ||
Total notes payable, including current portion, net of discount | 125,987 | 193,004 | ||
Capital lease obligations | 18,597 | 19,448 | ||
Other liabilities | 1,281 | 5,871 | ||
Total liabilities | $310,860 | $ 390,039 | ||
Total stockholders' deficit | $ (74,953) | $(129,647) | ||
VONAGE HOLDINGS CORP. | |||||||||||
TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA | |||||||||||
(unaudited) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||
2011 | 2011 | 2010 | 2011 | 2010 | |||||||
Gross subscriber line additions | 158,004 | 175,388 | 154,997 | 333,392 | 309,715 | ||||||
Change in net subscriber lines | (10,568) | 3,345 | (5,236) | (7,223) | (31,015) | ||||||
Subscriber lines (at period end) | 2,397,660 | 2,408,228 | 2,403,881 | 2,397,660 | 2,403,881 | ||||||
Average monthly customer churn | 2.5% | 2.5% | 2.3% | 2.5% | 2.5% | ||||||
Average monthly revenue per line | $ 30.28 | $ 30.45 | $ 31.21 | $ 30.41 | $ 31.23 | ||||||
Average monthly telephony services revenue per line | $ 30.14 | $ 30.23 | $ 30.71 | $ 30.23 | $ 30.74 | ||||||
Average monthly direct cost of telephony services per line | $ 8.03 | $ 8.34 | $ 8.72 | $ 8.20 | $ 8.64 | ||||||
Marketing costs per gross subscriber line addition | $ 330 | $ 282 | $ 318 | $ 305 | $ 318 | ||||||
Employees (excluding temporary help) (at period end) | 1,059 | 1,126 | 1,158 | 1,059 | 1,158 | ||||||
Direct margin as a % of total revenue | 69.0% | 67.6% | 65.8% | 68.3% | 65.5% | ||||||
VONAGE HOLDINGS CORP. | |||||||||||
TABLE 3. RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO ADJUSTED | |||||||||||
EBITDA AND PRE-MARKETING OPERATING INCOME | |||||||||||
(Dollars in thousands) | |||||||||||
(unaudited) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||
2011 | 2011 | 2010 | 2011 | 2010 | |||||||
Income from operations | $ 31,181 | $ 29,884 | $ 24,298 | $ 61,065 | $ 49,312 | ||||||
Depreciation and amortization | 8,664 | 11,066 | 13,929 | 19,730 | 27,697 | ||||||
Share-based expense | 3,854 | 2,475 | 2,330 | 6,329 | 3,348 | ||||||
Adjusted EBITDA | 43,699 | 43,425 | 40,557 | 87,124 | 80,357 | ||||||
Marketing | 52,211 | 49,404 | 49,324 | 101,615 | 98,564 | ||||||
Customer equipment and shipping | (997) | (1,611) | (3,637) | (2,608) | (7,061) | ||||||
Direct cost of goods sold | 9,865 | 11,055 | 14,053 | 20,920 | 30,700 | ||||||
Pre-marketing operating income | $ 104,778 | $ 102,273 | $ 100,297 | $ 207,051 | $ 202,560 | ||||||
As a % of telephony services revenue | 48.2% | 46.9% | 45.2% | 47.5% | 45.4% | ||||||
VONAGE HOLDINGS CORP. | ||||||||||||||||
TABLE 4. RECONCILIATION OF GAAP NET INCOME (LOSS) TO | ||||||||||||||||
NET INCOME EXCLUDING ADJUSTMENTS | ||||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | March 31, | June 30, | June 30, | |||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net income (loss) | $ | 21,748 | $ | 21,113 | $ | (562) | $ | 42,861 | $ | 13,406 | ||||||
Change in fair value of embedded features within notes payable and stock warrant | 0 | 950 | 8,241 | 950 | 7,406 | |||||||||||
Loss on extinguishment of notes | 3,228 | 593 | 3,985 | 3,821 | 2,947 | |||||||||||
Net income excluding adjustments | $ | 24,976 | $ | 22,656 | $ | 11,664 | $ | 47,632 | $ | 23,759 | ||||||
Net income (loss) per common share: | ||||||||||||||||
Basic | $ | 0.10 | $ | 0.10 | $ | (0.00) | $ | 0.19 | $ | 0.06 | ||||||
Diluted | $ | 0.09 | $ | 0.09 | $ | (0.00) | $ | 0.18 | $ | 0.06 | ||||||
Weighted-average common | ||||||||||||||||
shares outstanding: | ||||||||||||||||
Basic | 224,233 | 222,162 | 211,305 | 223,203 | 206,342 | |||||||||||
Diluted | 244,590 | 240,340 | 211,305 | 242,481 | 208,062 | |||||||||||
Net income per common share, excluding | ||||||||||||||||
adjustments: | ||||||||||||||||
Basic | $ | 0.11 | $ | 0.10 | $ | 0.06 | $ | 0.21 | $ | 0.12 | ||||||
Diluted | $ | 0.10 | $ | 0.09 | $ | 0.05 | $ | 0.20 | $ | 0.11 | ||||||
Weighted-average common | ||||||||||||||||
shares outstanding: | ||||||||||||||||
Basic | 224,233 | 222,162 | 211,305 | 223,203 | 206,342 | |||||||||||
Diluted | 244,590 | 240,596 | 224,969 | 242,611 | 221,825 | |||||||||||
VONAGE HOLDINGS CORP. | |||||||||||
TABLE 5. FREE CASH FLOW | |||||||||||
(Dollars in thousands) | |||||||||||
(unaudited) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||
2011 | 2011 | 2010 | 2011 | 2010 | |||||||
Net cash provided by operating activities | $ 45,151 | $ 17,457 | $ 93,270 | $ 62,608 | $ 144,518 | ||||||
Less: | |||||||||||
Capital expenditures | (3,869) | (1,298) | (5,407) | (5,167) | (7,366) | ||||||
Acquisition and development of software assets | (4,704) | (3,593) | (6,699) | (8,297) | (8,740) | ||||||
Free cash flow | $ 36,578 | $ 12,566 | $ 81,164 | $ 49,144 | $ 128,412 | ||||||
About
Our
Use of Non-GAAP Financial Measures
This press release includes the following measures defined as non-GAAP financial measures by the
The Company provides information relating to its adjusted EBITDA and pre-marketing operating income so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its adjusted EBITDA and pre-marketing operating income are valuable indicators of the operating performance of the Company on a consolidated basis and of its ability to produce operating cash flow to fund working capital needs, to service debt obligations, and to fund capital expenditures.
The Company has also excluded from its net income (loss) the change in fair value of embedded features within notes payable and stock warrant and gain (loss) on extinguishment of notes. The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations when these events occurred on a comparative basis.
The non-GAAP financial measures used by
Conference Call and Webcast
Management will host a webcast discussion of the quarter's results on
The webcast will be broadcast live through
Safe Harbor Statement
This press release contains forward-looking statements regarding growth strategy, financial results, subscriber line additions, and churn. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include but are not limited to: the competition the Company faces; the Company's ability to adapt to rapid changes in the market for voice and messaging services; the Company's ability to retain customers and attract new customers; results of pending litigation and
intellectual property and other litigation that may be brought against the Company; failure to protect the Company's trademarks and internally developed software; the Company's ability to obtain or maintain relevant intellectual property licenses; the Company's dependence on third party facilities, equipment, systems, and services; system disruptions or flaws in the Company's technology; fraudulent use of the Company's name or services; the Company's ability to maintain data security; results of regulatory inquiries into the Company's business practices; the Company's ability to obtain additional financing if required; restrictions in the Company's debt agreements that may limit the Company's operating flexibility; any reinstatement of holdbacks by the Company's vendors; the Company's dependence on the Company's customers' existing broadband connections; uncertainties relating to
regulation of VoIP services; increased governmental regulation, currency restrictions, and other restraints and burdensome taxes and risks incident to foreign operations; differences between the Company's service and traditional phone services, including the Company's 911 service; the Company's dependence upon key personnel; the Company's history of net losses and ability to achieve consistent profitability in the future; and other factors that are set forth in the "Risk Factors" section and other sections of
SOURCE
News Provided by Acquire Media