Income from operations increased to
"Our strong cash flow enabled us to prepay
Gross line additions increased to 175,000, up from 155,000 the prior year and 167,000 sequentially. This is the fourth consecutive quarter of increasing gross line additions. The Company reported 3,000 net line additions during the quarter, up from a loss of 26,000 lines in the year-ago quarter and down from 6,000 net line additions sequentially.
First Quarter Financial and Operating Highlights
Revenue was
Telephony services ARPU decreased to
Direct cost of telephony services ("COTS") declined to
Direct cost of goods sold was
Selling, general and administrative ("SG&A") expense was
Pre-marketing operating income ("PMOI")(1), which represents cash generated from the Company's existing customer base, was
Marketing expense was
Churn decreased to 2.5% from 2.6% in the year ago quarter and, increased sequentially from 2.4%.
Balance Sheet
As of
In addition to the
(1) This is a non-GAAP financial measure. Refer below to Table 3 for a reconciliation to GAAP income from operations.
(2) This is a non-GAAP financial measure. Refer below to Table 4 for a reconciliation to GAAP net income (loss).
(3) Direct margin is defined as operating revenues less direct cost of telephony services and direct cost of goods sold as a percentage of revenues.
(4) This is a non-GAAP financial measure. Refer to Table 5 for a reconciliation to GAAP cash provided by operating activities.
|
VONAGE HOLDINGS CORP. |
||||
|
TABLE 1. CONSOLIDATED FINANCIAL DATA |
||||
|
(Dollars in thousands, except per share amounts) |
||||
|
Three Months Ended |
||||
|
March 31, |
||||
|
2011 |
2010 |
|||
|
(unaudited) |
||||
|
Statement of Operations Data: |
||||
|
Operating Revenues: |
||||
|
Telephony services |
$ 218,230 |
$ 224,527 |
||
|
Customer equipment and shipping |
1,611 |
3,424 |
||
|
219,841 |
227,951 |
|||
|
Operating Expenses: |
||||
|
Direct cost of telephony services (excluding depreciation and |
||||
|
amortization of $4,124 and $4,981, respectively) |
60,189 |
62,495 |
||
|
Direct cost of goods sold |
11,055 |
16,647 |
||
|
Selling, general and administrative |
58,243 |
60,787 |
||
|
Marketing |
49,404 |
49,240 |
||
|
Depreciation and amortization |
11,066 |
13,768 |
||
|
189,957 |
202,937 |
|||
|
Income from operations |
29,884 |
25,014 |
||
|
Other income (expense): |
||||
|
Interest income |
42 |
53 |
||
|
Interest expense |
(6,602) |
(13,211) |
||
|
Change in fair value of embedded features within notes payable and stock warrant |
(950) |
835 |
||
|
(Loss) gain on extinguishment of notes |
(593) |
1,038 |
||
|
Other (expense) income, net |
(2) |
103 |
||
|
(8,105) |
(11,182) |
|||
|
Income before income tax (expense) benefit |
21,779 |
13,832 |
||
|
Income tax (expense) benefit |
(666) |
136 |
||
|
Net Income |
$ 21,113 |
$ 13,968 |
||
|
Net Income per common share: |
||||
|
Basic |
$ 0.10 |
$ 0.07 |
||
|
Diluted |
$ 0.09 |
$ 0.06 |
||
|
Weighted-average common shares outstanding: |
||||
|
Basic |
222,162 |
201,324 |
||
|
Diluted |
240,340 |
221,947 |
||
|
VONAGE HOLDINGS CORP. |
||||
|
TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA — (Continued) |
||||
|
(Dollars in thousands, except per share amounts) |
||||
|
Three Months Ended |
||||
|
March 31, |
||||
|
2011 |
2010 |
|||
|
(unaudited) |
||||
|
Statement of Cash Flow Data: |
||||
|
Net cash provided by operating activities |
$ 17,457 |
$ 51,248 |
||
|
Net cash used in investing activities |
(3,844) |
(31,098) |
||
|
Net cash used in financing activities |
(13,707) |
(648) |
||
|
Capital expenditures, intangible asset purchases and |
||||
|
development of software assets |
(4,891) |
(4,000) |
||
|
March 31, |
December 31, |
|||
|
2011 |
2010 |
|||
|
(unaudited) |
||||
|
Balance Sheet Data (at period end): |
||||
|
Cash and cash equivalents |
$ 79,655 |
$ 78,934 |
||
|
Restricted cash |
6,934 |
7,978 |
||
|
Accounts receivable, net of allowance |
15,922 |
15,207 |
||
|
Inventory, net of allowance |
5,704 |
6,143 |
||
|
Prepaid expenses and other current assets |
17,425 |
17,231 |
||
|
Deferred customer acquisition costs |
6,066 |
7,574 |
||
|
Property and equipment, net |
74,131 |
79,050 |
||
|
Software, net |
34,552 |
35,516 |
||
|
Debt related costs, net |
4,764 |
5,372 |
||
|
Intangible assets, net |
3,900 |
4,186 |
||
|
Other assets |
2,664 |
3,201 |
||
|
Total assets |
$ 251,717 |
$ 260,392 |
||
|
Accounts payable and accrued expenses |
$ 109,338 |
$ 126,535 |
||
|
Deferred revenue |
43,357 |
45,181 |
||
|
Total notes payable, including current portion, net of discount |
178,799 |
193,004 |
||
|
Capital lease obligations |
19,029 |
19,448 |
||
|
Other liabilities |
3,155 |
5,871 |
||
|
Total liabilities |
$ 353,678 |
$ 390,039 |
||
|
Total stockholders' deficit |
$ (101,961) |
$ (129,647) |
||
|
VONAGE HOLDINGS CORP. |
||||||
|
TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA |
||||||
|
(unaudited) |
||||||
|
Three Months Ended |
||||||
|
March 31, |
December 31, |
March 31, |
||||
|
2011 |
2010 |
2010 |
||||
|
Gross subscriber line additions |
175,388 |
167,435 |
154,718 |
|||
|
Change in net subscriber lines |
3,345 |
5,848 |
(25,779) |
|||
|
Subscriber lines (at period end) |
2,408,228 |
2,404,883 |
2,409,117 |
|||
|
Average monthly customer churn |
2.5% |
2.4% |
2.6% |
|||
|
Average monthly revenue per line |
$ 30.45 |
$ 30.20 |
$ 31.37 |
|||
|
Average monthly telephony services revenue per line |
$ 30.23 |
$ 29.78 |
$ 30.90 |
|||
|
Average monthly direct cost of telephony services per line |
$ 8.34 |
$ 8.06 |
$ 8.60 |
|||
|
Marketing costs per gross subscriber line addition |
$ 282 |
$ 301 |
$ 318 |
|||
|
Employees (excluding temporary help) (at period end) |
1,126 |
1,140 |
1,207 |
|||
|
Direct margin as a % of total revenue |
67.6% |
67.8% |
65.3% |
|||
|
VONAGE HOLDINGS CORP. |
||||||
|
TABLE 3. RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO ADJUSTED |
||||||
|
EBITDA AND PRE-MARKETING OPERATING INCOME |
||||||
|
(Dollars in thousands) |
||||||
|
(unaudited) |
||||||
|
Three Months Ended |
||||||
|
March 31, |
December 31, |
March 31, |
||||
|
2011 |
2010 |
2010 |
||||
|
Income from operations |
$ 29,884 |
$ 25,904 |
$ 25,014 |
|||
|
Depreciation and amortization |
11,066 |
12,727 |
13,768 |
|||
|
Share-based expense |
2,475 |
2,424 |
1,018 |
|||
|
Adjusted EBITDA |
43,425 |
41,055 |
39,800 |
|||
|
Marketing |
49,404 |
50,352 |
49,240 |
|||
|
Customer equipment and shipping |
(1,611) |
(3,056) |
(3,424) |
|||
|
Direct cost of goods sold |
11,055 |
12,051 |
16,647 |
|||
|
Pre-marketing operating income |
$ 102,273 |
$ 100,402 |
$ 102,263 |
|||
|
As a % of telephony services revenue |
46.9% |
46.8% |
45.5% |
|||
|
VONAGE HOLDINGS CORP. |
||||||
|
TABLE 4. RECONCILIATION OF GAAP NET INCOME (LOSS) TO |
||||||
|
NET INCOME EXCLUDING ADJUSTMENTS |
||||||
|
(Dollars in thousands, except per share amounts) |
||||||
|
(unaudited) |
||||||
|
Three Months Ended |
||||||
|
March 31, |
December 31, |
March 31, |
||||
|
2011 |
2010 |
2010 |
||||
|
Net income (loss) |
$ 21,113 |
$ (41,689) |
$ 13,968 |
|||
|
Change in fair value of embedded features within notes payable |
||||||
|
and stock warrant |
950 |
29,782 |
(835) |
|||
|
(Gain) loss on extinguishment of notes |
593 |
26,531 |
(1,038) |
|||
|
Net income excluding adjustments |
$ 22,656 |
$ 14,624 |
$ 12,095 |
|||
|
Net income (loss) per common share: |
||||||
|
Basic |
$ 0.10 |
$ (0.19) |
$ 0.07 |
|||
|
Diluted |
$ 0.09 |
$ (0.19) |
$ 0.06 |
|||
|
Weighted-average common |
||||||
|
shares outstanding: |
||||||
|
Basic |
222,162 |
214,586 |
201,324 |
|||
|
Diluted |
240,340 |
214,586 |
221,947 |
|||
|
Net income per common share, excluding |
||||||
|
adjustments: |
||||||
|
Basic |
$ 0.10 |
$ 0.07 |
$ 0.06 |
|||
|
Diluted |
$ 0.09 |
$ 0.06 |
$ 0.06 |
|||
|
Weighted-average common |
||||||
|
shares outstanding: |
||||||
|
Basic |
222,162 |
214,586 |
201,324 |
|||
|
Diluted |
240,596 |
232,290 |
221,947 |
|||
|
VONAGE HOLDINGS CORP. |
||||||
|
TABLE 5. FREE CASH FLOW |
||||||
|
(Dollars in thousands) |
||||||
|
(unaudited) |
||||||
|
Three Months Ended |
||||||
|
March 31, |
December 31, |
March 31, |
||||
|
2011 |
2010 |
2010 |
||||
|
Net cash provided by operating activities |
$ 17,457 |
$ 18,858 |
$ 51,248 |
|||
|
Less: |
||||||
|
Capital expenditures |
(1,298) |
(6,328) |
(1,959) |
|||
|
Acquisition and development of software assets |
(3,593) |
(9,446) |
(2,041) |
|||
|
Free cash flow |
$ 12,566 |
$ 3,084 |
$ 47,248 |
|||
About
Our
Use of Non-GAAP Financial Measures
This press release includes the following measures defined as non-GAAP financial measures by the
The Company provides information relating to its adjusted EBITDA and pre-marketing operating income so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its adjusted EBITDA and pre-marketing operating income are valuable indicators of the operating performance of the Company on a consolidated basis and of its ability to produce operating cash flow to fund working capital needs, to service debt obligations, and to fund capital expenditures.
The Company has also excluded from its net income (loss) the change in fair value of embedded features within notes payable and stock warrant and gain (loss) on extinguishment of notes. The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations when these events occurred on a comparative basis.
The non-GAAP financial measures used by
Conference Call and Webcast
Management will host a webcast discussion of the quarter's results on
The webcast will be broadcast live through
Safe Harbor Statement
This press release contains forward-looking statements regarding growth strategy, debt repayment, cash flow, and financial results. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include but are not limited to: the competition the Company faces; the Company's ability to adapt to rapid changes in the market for voice and messaging services; the Company's ability to retain customers and attract new customers; results of pending litigation and intellectual property and other litigation that may be brought against the Company; failure to protect the Company's trademarks and internally developed software; the Company's ability to obtain or maintain relevant intellectual property licenses; the Company's dependence on third party facilities, equipment, systems, and services; system disruptions or flaws in the Company's technology; fraudulent use of the Company's name or services; the Company's ability to maintain data security; results of regulatory inquiries into the Company's business practices; the Company's ability to obtain additional financing if required; restrictions in the Company's debt agreements that may limit the Company's operating flexibility; any reinstatement of holdbacks by the Company's vendors; the Company's dependence on the Company's customers' existing broadband connections; uncertainties relating to regulation of VoIP services; increased governmental regulation, currency restrictions, and other restraints and burdensome taxes and risks incident to foreign operations; differences between the Company's service and traditional phone services, including the Company's 911 service; the Company's dependence upon key personnel; the Company's history of net losses and ability to achieve consistent profitability in the future; and other factors that are set forth in the "Risk Factors" section and other sections of
(vg-f)
SOURCE
News Provided by Acquire Media